当前位置:首页 » 借款用途 » 广东最新购房贷款利率表
扩展阅读
贷款借10万利息多少 2022-01-05 22:38:32

广东最新购房贷款利率表

发布时间: 2022-01-03 13:18:46

㈠ 2020各大银行房贷贷款利率是多少

2020各大银行房贷贷款利率表:

银行一年(含)以内的贷款利率为4.35%,五年以上的贷款利率为4.9%。而房贷利率都是默认采用浮动利率,也就是采用LPR作为定价基准,然后加基点计算后得出的利率,才是最终的房贷利率。LPR是会变动的,2020年11月的LPR利率为:一年期3.85%;五年期4.65%。

(1)广东最新购房贷款利率表扩展阅读:

银行房贷利息一般都按央行基准利率浮动计算,不同银行的上浮标准不同;以深圳地区各商业银行的房贷利率为例:

1.中、工、农、建、招、北京银行:首套房利率上浮10%(五年以上利率5.39%),二套房利率上浮15%(五年以上利率5.635%);

2.交通银行:首套房利率上浮15%(五年以上利率5.635%),二套房利率上浮20%(五年以上利率5.88%);

3.兴业银行:首套房利率上浮15%(五年以上利率5.635%),二套房利率上浮40%(五年以上利率6.86%)。

㈡ 广州首套房的住房贷款利率是多少

年利率在4%-6%左右。
办理按揭买房贷款的条件如下:
1、年龄为18-65周岁的自然人;
2、具有有效身份证;
3、征信良好,无不良记录;
4、有稳定的职业和稳定的收入;
5、有所购住房的商品房销售合同或意向书;
6、具有支付所购房屋首期购房款能力;
7、在银行开设个人结算账户以及具有有效的担保;
8、银行规定的其他条件。

㈢ 请问现在广州房贷的利率是多少

根据现在的贷款政策,目前广州房贷的基准利率在4.9%,但目前四大行首套房基本上都上浮了10%,也就是5.39%的利率,二套房大多数上浮20%,当然开发商对接的银行不一样,利率也会不一样,具体还要以开发商对接银行的利率为准。

㈣ 有谁知道广东工行商品房按揭贷款利率表要最新的,越详细越好

贷款金额:300000元 贷款期限:15.0年
贷款年利率:5.94 还款方式:等额本息

期数 应还本金 应还利息 月还款额 贷款余额
0 300000

1 1,036.86 1,485.00 2,521.86 298,963.14

2 1,041.99 1,479.87 2,521.86 297,921.16

3 1,047.15 1,474.71 2,521.86 296,874.01

4 1,052.33 1,469.53 2,521.86 295,821.68

5 1,057.54 1,464.32 2,521.86 294,764.14

6 1,062.77 1,459.08 2,521.86 293,701.37

7 1,068.03 1,453.82 2,521.86 292,633.33

8 1,073.32 1,448.53 2,521.86 291,560.01

9 1,078.63 1,443.22 2,521.86 290,481.38

10 1,083.97 1,437.88 2,521.86 289,397.40

11 1,089.34 1,432.52 2,521.86 288,308.07

12 1,094.73 1,427.12 2,521.86 287,213.33

13 1,100.15 1,421.71 2,521.86 286,113.18

14 1,105.60 1,416.26 2,521.86 285,007.59

15 1,111.07 1,410.79 2,521.86 283,896.52

16 1,116.57 1,405.29 2,521.86 282,779.95

17 1,122.10 1,399.76 2,521.86 281,657.86

18 1,127.65 1,394.21 2,521.86 280,530.21

19 1,133.23 1,388.62 2,521.86 279,396.98

20 1,138.84 1,383.02 2,521.86 278,258.13

21 1,144.48 1,377.38 2,521.86 277,113.66

22 1,150.14 1,371.71 2,521.86 275,963.51

23 1,155.84 1,366.02 2,521.86 274,807.68

24 1,161.56 1,360.30 2,521.86 273,646.12

25 1,167.31 1,354.55 2,521.86 272,478.81

26 1,173.09 1,348.77 2,521.86 271,305.72

27 1,178.89 1,342.96 2,521.86 270,126.83

28 1,184.73 1,337.13 2,521.86 268,942.10

29 1,190.59 1,331.26 2,521.86 267,751.51

30 1,196.49 1,325.37 2,521.86 266,555.02

31 1,202.41 1,319.45 2,521.86 265,352.62

32 1,208.36 1,313.50 2,521.86 264,144.26

33 1,214.34 1,307.51 2,521.86 262,929.91

34 1,220.35 1,301.50 2,521.86 261,709.56

35 1,226.39 1,295.46 2,521.86 260,483.17

36 1,232.46 1,289.39 2,521.86 259,250.70

37 1,238.57 1,283.29 2,521.86 258,012.14

38 1,244.70 1,277.16 2,521.86 256,767.44

39 1,250.86 1,271.00 2,521.86 255,516.58

40 1,257.05 1,264.81 2,521.86 254,259.54

41 1,263.27 1,258.58 2,521.86 252,996.26

42 1,269.52 1,252.33 2,521.86 251,726.74

43 1,275.81 1,246.05 2,521.86 250,450.93

44 1,282.12 1,239.73 2,521.86 249,168.81

45 1,288.47 1,233.39 2,521.86 247,880.34

46 1,294.85 1,227.01 2,521.86 246,585.49

47 1,301.26 1,220.60 2,521.86 245,284.23

48 1,307.70 1,214.16 2,521.86 243,976.53

49 1,314.17 1,207.68 2,521.86 242,662.36

50 1,320.68 1,201.18 2,521.86 241,341.68

51 1,327.21 1,194.64 2,521.86 240,014.47

52 1,333.78 1,188.07 2,521.86 238,680.68

53 1,340.39 1,181.47 2,521.86 237,340.30

54 1,347.02 1,174.83 2,521.86 235,993.27

55 1,353.69 1,168.17 2,521.86 234,639.58

56 1,360.39 1,161.47 2,521.86 233,279.19

57 1,367.12 1,154.73 2,521.86 231,912.07

58 1,373.89 1,147.96 2,521.86 230,538.18

59 1,380.69 1,141.16 2,521.86 229,157.49

60 1,387.53 1,134.33 2,521.86 227,769.96

61 1,394.39 1,127.46 2,521.86 226,375.57

62 1,401.30 1,120.56 2,521.86 224,974.27

63 1,408.23 1,113.62 2,521.86 223,566.04

64 1,415.20 1,106.65 2,521.86 222,150.83

65 1,422.21 1,099.65 2,521.86 220,728.62

66 1,429.25 1,092.61 2,521.86 219,299.37

67 1,436.32 1,085.53 2,521.86 217,863.05

68 1,443.43 1,078.42 2,521.86 216,419.61

69 1,450.58 1,071.28 2,521.86 214,969.04

70 1,457.76 1,064.10 2,521.86 213,511.28

71 1,464.98 1,056.88 2,521.86 212,046.30

72 1,472.23 1,049.63 2,521.86 210,574.07

73 1,479.51 1,042.34 2,521.86 209,094.56

74 1,486.84 1,035.02 2,521.86 207,607.72

75 1,494.20 1,027.66 2,521.86 206,113.52

76 1,501.59 1,020.26 2,521.86 204,611.93

77 1,509.03 1,012.83 2,521.86 203,102.90

78 1,516.50 1,005.36 2,521.86 201,586.41

79 1,524.00 997.85 2,521.86 200,062.40

80 1,531.55 990.31 2,521.86 198,530.86

81 1,539.13 982.73 2,521.86 196,991.73

82 1,546.75 975.11 2,521.86 195,444.98

83 1,554.40 967.45 2,521.86 193,890.58

84 1,562.10 959.76 2,521.86 192,328.48

85 1,569.83 952.03 2,521.86 190,758.65

86 1,577.60 944.26 2,521.86 189,181.05

87 1,585.41 936.45 2,521.86 187,595.64

88 1,593.26 928.60 2,521.86 186,002.38

89 1,601.14 920.71 2,521.86 184,401.24

90 1,609.07 912.79 2,521.86 182,792.17

91 1,617.03 904.82 2,521.86 181,175.13

92 1,625.04 896.82 2,521.86 179,550.09

93 1,633.08 888.77 2,521.86 177,917.01

94 1,641.17 880.69 2,521.86 176,275.84

95 1,649.29 872.57 2,521.86 174,626.55

96 1,657.45 864.40 2,521.86 172,969.10

97 1,665.66 856.20 2,521.86 171,303.44

98 1,673.90 847.95 2,521.86 169,629.53

99 1,682.19 839.67 2,521.86 167,947.35

100 1,690.52 831.34 2,521.86 166,256.83

101 1,698.88 822.97 2,521.86 164,557.94

102 1,707.29 814.56 2,521.86 162,850.65

103 1,715.75 806.11 2,521.86 161,134.90

104 1,724.24 797.62 2,521.86 159,410.67

105 1,732.77 789.08 2,521.86 157,677.89

106 1,741.35 780.51 2,521.86 155,936.54

107 1,749.97 771.89 2,521.86 154,186.57

108 1,758.63 763.22 2,521.86 152,427.94

109 1,767.34 754.52 2,521.86 150,660.60

110 1,776.09 745.77 2,521.86 148,884.52

111 1,784.88 736.98 2,521.86 147,099.64

112 1,793.71 728.14 2,521.86 145,305.93

113 1,802.59 719.26 2,521.86 143,503.33

114 1,811.51 710.34 2,521.86 141,691.82

115 1,820.48 701.37 2,521.86 139,871.34

116 1,829.49 692.36 2,521.86 138,041.84

117 1,838.55 683.31 2,521.86 136,203.30

118 1,847.65 674.21 2,521.86 134,355.65

119 1,856.80 665.06 2,521.86 132,498.85

120 1,865.99 655.87 2,521.86 130,632.86

121 1,875.22 646.63 2,521.86 128,757.64

122 1,884.51 637.35 2,521.86 126,873.13

123 1,893.83 628.02 2,521.86 124,979.30

124 1,903.21 618.65 2,521.86 123,076.09

125 1,912.63 609.23 2,521.86 121,163.46

126 1,922.10 599.76 2,521.86 119,241.37

127 1,931.61 590.24 2,521.86 117,309.75

128 1,941.17 580.68 2,521.86 115,368.58

129 1,950.78 571.07 2,521.86 113,417.80

130 1,960.44 561.42 2,521.86 111,457.36

131 1,970.14 551.71 2,521.86 109,487.22

132 1,979.89 541.96 2,521.86 107,507.33

133 1,989.69 532.16 2,521.86 105,517.63

134 1,999.54 522.31 2,521.86 103,518.09

135 2,009.44 512.41 2,521.86 101,508.65

136 2,019.39 502.47 2,521.86 99,489.26

137 2,029.38 492.47 2,521.86 97,459.87

138 2,039.43 482.43 2,521.86 95,420.44

139 2,049.52 472.33 2,521.86 93,370.92

140 2,059.67 462.19 2,521.86 91,311.25

141 2,069.87 451.99 2,521.86 89,241.38

142 2,080.11 441.74 2,521.86 87,161.27

143 2,090.41 431.45 2,521.86 85,070.86

144 2,100.76 421.10 2,521.86 82,970.11

145 2,111.15 410.70 2,521.86 80,858.95

146 2,121.60 400.25 2,521.86 78,737.35

147 2,132.11 389.75 2,521.86 76,605.24

148 2,142.66 379.20 2,521.86 74,462.58

149 2,153.27 368.59 2,521.86 72,309.32

150 2,163.92 357.93 2,521.86 70,145.39

151 2,174.64 347.22 2,521.86 67,970.76

152 2,185.40 336.46 2,521.86 65,785.36

153 2,196.22 325.64 2,521.86 63,589.14

154 2,207.09 314.77 2,521.86 61,382.05

155 2,218.01 303.84 2,521.86 59,164.03

156 2,228.99 292.86 2,521.86 56,935.04

157 2,240.03 281.83 2,521.86 54,695.01

158 2,251.12 270.74 2,521.86 52,443.90

159 2,262.26 259.60 2,521.86 50,181.64

160 2,273.46 248.40 2,521.86 47,908.18

161 2,284.71 237.15 2,521.86 45,623.47

162 2,296.02 225.84 2,521.86 43,327.45

163 2,307.39 214.47 2,521.86 41,020.06

164 2,318.81 203.05 2,521.86 38,701.26

165 2,330.28 191.57 2,521.86 36,370.97

166 2,341.82 180.04 2,521.86 34,029.15

167 2,353.41 168.44 2,521.86 31,675.74

168 2,365.06 156.79 2,521.86 29,310.68

169 2,376.77 145.09 2,521.86 26,933.91

170 2,388.53 133.32 2,521.86 24,545.38

171 2,400.36 121.50 2,521.86 22,145.02

172 2,412.24 109.62 2,521.86 19,732.78

173 2,424.18 97.68 2,521.86 17,308.61

174 2,436.18 85.68 2,521.86 14,872.43

175 2,448.24 73.62 2,521.86 12,424.19

176 2,460.36 61.50 2,521.86 9,963.83

177 2,472.54 49.32 2,521.86 7,491.30

178 2,484.77 37.08 2,521.86 5,006.52

179 2,497.07 24.78 2,521.86 2,509.45
180 2,509.43 12.42 2,521.86 0.00
合计 300,000.00 153,934.10 453,934.10

贷款金额:300000元 贷款期限:20.0年
贷款年利率:5.94 还款方式:等额本息

期数 应还本金 应还利息 月还款额 贷款余额
0 300000

1 653.92 1,485.00 2,138.92 299,346.08

2 657.16 1,481.76 2,138.92 298,688.92

3 660.41 1,478.51 2,138.92 298,028.51

4 663.68 1,475.24 2,138.92 297,364.83

5 666.97 1,471.96 2,138.92 296,697.86

6 670.27 1,468.65 2,138.92 296,027.59

7 673.59 1,465.34 2,138.92 295,354.01

8 676.92 1,462.00 2,138.92 294,677.09

9 680.27 1,458.65 2,138.92 293,996.82

10 683.64 1,455.28 2,138.92 293,313.18

11 687.02 1,451.90 2,138.92 292,626.16

12 690.42 1,448.50 2,138.92 291,935.74

13 693.84 1,445.08 2,138.92 291,241.90

14 697.27 1,441.65 2,138.92 290,544.62

15 700.73 1,438.20 2,138.92 289,843.90

16 704.19 1,434.73 2,138.92 289,139.70

17 707.68 1,431.24 2,138.92 288,432.02

18 711.18 1,427.74 2,138.92 287,720.84

19 714.70 1,424.22 2,138.92 287,006.14

20 718.24 1,420.68 2,138.92 286,287.89

21 721.80 1,417.13 2,138.92 285,566.10

22 725.37 1,413.55 2,138.92 284,840.73

23 728.96 1,409.96 2,138.92 284,111.77

24 732.57 1,406.35 2,138.92 283,379.20

25 736.19 1,402.73 2,138.92 282,643.01

26 739.84 1,399.08 2,138.92 281,903.17

27 743.50 1,395.42 2,138.92 281,159.67

28 747.18 1,391.74 2,138.92 280,412.48

29 750.88 1,388.04 2,138.92 279,661.60

30 754.60 1,384.32 2,138.92 278,907.01

31 758.33 1,380.59 2,138.92 278,148.67

32 762.09 1,376.84 2,138.92 277,386.59

33 765.86 1,373.06 2,138.92 276,620.73

34 769.65 1,369.27 2,138.92 275,851.08

35 773.46 1,365.46 2,138.92 275,077.62

36 777.29 1,361.63 2,138.92 274,300.34

37 781.14 1,357.79 2,138.92 273,519.20

38 785.00 1,353.92 2,138.92 272,734.20

39 788.89 1,350.03 2,138.92 271,945.31

40 792.79 1,346.13 2,138.92 271,152.52

41 796.72 1,342.20 2,138.92 270,355.80

42 800.66 1,338.26 2,138.92 269,555.14

43 804.62 1,334.30 2,138.92 268,750.52

44 808.61 1,330.32 2,138.92 267,941.91

45 812.61 1,326.31 2,138.92 267,129.30

46 816.63 1,322.29 2,138.92 266,312.67

47 820.67 1,318.25 2,138.92 265,492.00

48 824.74 1,314.19 2,138.92 264,667.26

49 828.82 1,310.10 2,138.92 263,838.44

50 832.92 1,306.00 2,138.92 263,005.52

51 837.04 1,301.88 2,138.92 262,168.47

52 841.19 1,297.73 2,138.92 261,327.29

53 845.35 1,293.57 2,138.92 260,481.93

54 849.54 1,289.39 2,138.92 259,632.40

55 853.74 1,285.18 2,138.92 258,778.66

56 857.97 1,280.95 2,138.92 257,920.69

57 862.21 1,276.71 2,138.92 257,058.48

58 866.48 1,272.44 2,138.92 256,191.99

59 870.77 1,268.15 2,138.92 255,321.22

60 875.08 1,263.84 2,138.92 254,446.14

61 879.41 1,259.51 2,138.92 253,566.73

62 883.77 1,255.16 2,138.92 252,682.96

63 888.14 1,250.78 2,138.92 251,794.82

64 892.54 1,246.38 2,138.92 250,902.28

65 896.96 1,241.97 2,138.92 250,005.33

66 901.40 1,237.53 2,138.92 249,103.93

67 905.86 1,233.06 2,138.92 248,198.07

68 910.34 1,228.58 2,138.92 247,287.73

69 914.85 1,224.07 2,138.92 246,372.88

70 919.38 1,219.55 2,138.92 245,453.51

71 923.93 1,214.99 2,138.92 244,529.58

72 928.50 1,210.42 2,138.92 243,601.08

73 933.10 1,205.83 2,138.92 242,667.98

74 937.72 1,201.21 2,138.92 241,730.27

75 942.36 1,196.56 2,138.92 240,787.91

76 947.02 1,191.90 2,138.92 239,840.89

77 951.71 1,187.21 2,138.92 238,889.18

78 956.42 1,182.50 2,138.92 237,932.76

79 961.15 1,177.77 2,138.92 236,971.61

80 965.91 1,173.01 2,138.92 236,005.69

81 970.69 1,168.23 2,138.92 235,035.00

82 975.50 1,163.42 2,138.92 234,059.50

83 980.33 1,158.59 2,138.92 233,079.18

84 985.18 1,153.74 2,138.92 232,094.00

85 990.06 1,148.87 2,138.92 231,103.94

86 994.96 1,143.96 2,138.92 230,108.98

87 999.88 1,139.04 2,138.92 229,109.10

88 1,004.83 1,134.09 2,138.92 228,104.27

89 1,009.81 1,129.12 2,138.92 227,094.46

90 1,014.80 1,124.12 2,138.92 226,079.66

91 1,019.83 1,119.09 2,138.92 225,059.83

92 1,024.88 1,114.05 2,138.92 224,034.95

93 1,029.95 1,108.97 2,138.92 223,005.01

94 1,035.05 1,103.87 2,138.92 221,969.96

95 1,040.17 1,098.75 2,138.92 220,929.79

96 1,045.32 1,093.60 2,138.92 219,884.47

97 1,050.49 1,088.43 2,138.92 218,833.98

98 1,055.69 1,083.23 2,138.92 217,778.28

99 1,060.92 1,078.00 2,138.92 216,717.36

100 1,066.17 1,072.75 2,138.92 215,651.19

101 1,071.45 1,067.47 2,138.92 214,579.74

102 1,076.75 1,062.17 2,138.92 213,502.99

103 1,082.08 1,056.84 2,138.92 212,420.91

104 1,087.44 1,051.48 2,138.92 211,333.47

105 1,092.82 1,046.10 2,138.92 210,240.65

106 1,098.23 1,040.69 2,138.92 209,142.42

107 1,103.67 1,035.25 2,138.92 208,038.75

108 1,109.13 1,029.79 2,138.92 206,929.62

109 1,114.62 1,024.30 2,138.92 205,815.00

110 1,120.14 1,018.78 2,138.92 204,694.86

111 1,125.68 1,013.24 2,138.92 203,569.18

112 1,131.25 1,007.67 2,138.92 202,437.93

113 1,136.85 1,002.07 2,138.92 201,301.07

114 1,142.48 996.44 2,138.92 200,158.59

115 1,148.14 990.79 2,138.92 199,010.46

116 1,153.82 985.10 2,138.92 197,856.64

117 1,159.53 979.39 2,138.92 196,697.10

118 1,165.27 973.65 2,138.92 195,531.83

119 1,171.04 967.88 2,138.92 194,360.79

120 1,176.84 962.09 2,138.92 193,183.96

121 1,182.66 956.26 2,138.92 192,001.30

122 1,188.52 950.41 2,138.92 190,812.78

123 1,194.40 944.52 2,138.92 189,618.38

124 1,200.31 938.61 2,138.92 188,418.07

125 1,206.25 932.67 2,138.92 187,211.82

126 1,212.22 926.70 2,138.92 185,999.60

127 1,218.22 920.70 2,138.92 184,781.37

128 1,224.25 914.67 2,138.92 183,557.12

129 1,230.31 908.61 2,138.92 182,326.81

130 1,236.40 902.52 2,138.92 181,090.40

131 1,242.52 896.40 2,138.92 179,847.88

132 1,248.67 890.25 2,138.92 178,599.20

133 1,254.86 884.07 2,138.92 177,344.35

134 1,261.07 877.85 2,138.92 176,083.28

135 1,267.31 871.61 2,138.92 174,815.97

136 1,273.58 865.34 2,138.92 173,542.39

137 1,279.89 859.03 2,138.92 172,262.50

138 1,286.22 852.70 2,138.92 170,976.28

139 1,292.59 846.33 2,138.92 169,683.69

140 1,298.99 839.93 2,138.92 168,384.70

141 1,305.42 833.50 2,138.92 167,079.28

142 1,311.88 827.04 2,138.92 165,767.40

143 1,318.37 820.55 2,138.92 164,449.03

144 1,324.90 814.02 2,138.92 163,124.13

145 1,331.46 807.46 2,138.92 161,792.67

146 1,338.05 800.87 2,138.92 160,454.63

147 1,344.67 794.25 2,138.92 159,109.96

148 1,351.33 787.59 2,138.92 157,758.63

149 1,358.02 780.91 2,138.92 156,400.61

150 1,364.74 774.18 2,138.92 155,035.87

151 1,371.49 767.43 2,138.92 153,664.38

152 1,378.28 760.64 2,138.92 152,286.10

153 1,385.11 753.82 2,138.92 150,900.99

154 1,391.96 746.96 2,138.92 149,509.03

155 1,398.85 740.07 2,138.92 148,110.18

156 1,405.78 733.15 2,138.92 146,704.40

157 1,412.73 726.19 2,138.92 145,291.66

158 1,419.73 719.19 2,138.92 143,871.94

159 1,426.76 712.17 2,138.92 142,445.18

160 1,433.82 705.10 2,138.92 141,011.36

161 1,440.92 698.01 2,138.92 139,570.45

162 1,448.05 690.87 2,138.92 138,122.40

163 1,455.22 683.71 2,138.92 136,667.18

164 1,462.42 676.50 2,138.92 135,204.76

165 1,469.66 669.26 2,138.92 133,735.11

166 1,476.93 661.99 2,138.92 132,258.17

167 1,484.24 654.68 2,138.92 130,773.93

168 1,491.59 647.33 2,138.92 129,282.34

169 1,498.97 639.95 2,138.92 127,783.36

170 1,506.39 632.53 2,138.92 126,276.97

171 1,513.85 625.07 2,138.92 124,763.12

172 1,521.34 617.58 2,138.92 123,241.77

173 1,528.87 610.05 2,138.92 121,712.90

174 1,536.44 602.48 2,138.92 120,176.46

175 1,544.05 594.87 2,138.92 118,632.41

176 1,551.69 587.23 2,138.92 117,080.72

177 1,559.37 579.55 2,138.92 115,521.34

178 1,567.09 571.83 2,138.92 113,954.25

179 1,574.85 564.07 2,138.92 112,379.41

180 1,582.64 556.28 2,138.92 110,796.76

181 1,590.48 548.44 2,138.92 109,206.28

182 1,598.35 540.57 2,138.92 107,607.93

183 1,606.26 532.66 2,138.92 106,001.67

184 1,614.21 524.71 2,138.92 104,387.46

185 1,622.20 516.72 2,138.92 102,765.25

186 1,630.23 508.69 2,138.92 101,135.02

187 1,638.30 500.62 2,138.92 99,496.72

188 1,646.41 492.51 2,138.92 97,850.30

189 1,654.56 484.36 2,138.92 96,195.74

190 1,662.75 476.17 2,138.92 94,532.99

191 1,670.98 467.94 2,138.92 92,862.00

192 1,679.25 459.67 2,138.92 91,182.75

193 1,687.57 451.35 2,138.92 89,495.18

194 1,695.92 443.00 2,138.92 87,799.26

195 1,704.32 434.61 2,138.92 86,094.95

196 1,712.75 426.17 2,138.92 84,382.19

197 1,721.23 417.69 2,138.92 82,660.96

198 1,729.75 409.17 2,138.92 80,931.21

199 1,738.31 400.61 2,138.92 79,192.90

200 1,746.92 392.00 2,138.92 77,445.99

201 1,755.56 383.36 2,138.92 75,690.42

202 1,764.25 374.67 2,138.92 73,926.17

203 1,772.99 365.93 2,138.92 72,153.18

204 1,781.76 357.16 2,138.92 70,371.42

205 1,790.58 348.34 2,138.92 68,580.83

206 1,799.45 339.48 2,138.92 66,781.39

207 1,808.35 330.57 2,138.92 64,973.03

208 1,817.31 321.62 2,138.92 63,155.73

209 1,826.30 312.62 2,138.92 61,329.43

210 1,835.34 303.58 2,138.92 59,494.08

211 1,844.43 294.50 2,138.92 57,649.66

212 1,853.56 285.37 2,138.92 55,796.10

213 1,862.73 276.19 2,138.92 53,933.37

214 1,871.95 266.97 2,138.92 52,061.42

215 1,881.22 257.70 2,138.92 50,180.20

216 1,890.53 248.39 2,138.92 48,289.67

217 1,899.89 239.03 2,138.92 46,389.78

218 1,909.29 229.63 2,138.92 44,480.49

219 1,918.74 220.18 2,138.92 42,561.75

220 1,928.24 210.68 2,138.92 40,633.51

221 1,937.79 201.14 2,138.92 38,695.72

222 1,947.38 191.54 2,138.92 36,748.34

223 1,957.02 181.90 2,138.92 34,791.33

224 1,966.70 172.22 2,138.92 32,824.62

225 1,976.44 162.48 2,138.92 30,848.18

226 1,986.22 152.70 2,138.92 28,861.96

227 1,996.06 142.87 2,138.92 26,865.90

228 2,005.94 132.99 2,138.92 24,859.97

229 2,015.86 123.06 2,138.92 22,844.10

230 2,025.84 113.08 2,138.92 20,818.26

231 2,035.87 103.05 2,138.92 18,782.39

232 2,045.95 92.97 2,138.92 16,736.44

233 2,056.08 82.85 2,138.92 14,680.36

234 2,066.25 72.67 2,138.92 12,614.11

235 2,076.48 62.44 2,138.92 10,537.63

236 2,086.76 52.16 2,138.92 8,450.87

237 2,097.09 41.83 2,138.92 6,353.78

238 2,107.47 31.45 2,138.92 4,246.31

239 2,117.90 21.02 2,138.92 2,128.40
240 2,128.39 10.54 2,138.92 0.00
合计 300,000.00 213,341.24 513,341.24